Analysis

Scenario Simulator

Enter editable FDV scenarios to see implied token prices and circulating market caps in one comparison table.

Supply inputs

Total token supply

Circulating token supply

Tokens currently transferable.

Circulating share

25%

Market cap ÷ FDV equals this share in every scenario.

Implied token price

Hypothetical FDV / Total Supply

Circulating market cap

Implied Price × Circulating Supply

Scenarios

Editable examples — not predictions or market data.

Scenario comparison
Scenario	Hypothetical FDV	Implied price	Circulating market cap
Scenario 1 name	Example A hypothetical FDV in USD $	$0.00010	$25,000
Scenario 2 name	Example B hypothetical FDV in USD $	$0.00050	$125,000
Scenario 3 name	Example C hypothetical FDV in USD $	$0.0010	$250,000

3 of 8 scenarios

FDV versus circulating market cap

Same USD scale for both measures.

Hypothetical FDVCirculating market cap

Example A
FDV: $100K
Circulating market cap: $25K
Example B
FDV: $500K
Circulating market cap: $125K
Example C
FDV: $1M
Circulating market cap: $250K

Hypothetical valuations only

These scenarios illustrate arithmetic relationships between supply and valuation. They do not predict future prices, market capitalization, or returns, and they are not investment advice.